SANDAL WOOD PLANTATION In 3 layer Multicropping farming system.

If you notice spam, irrelevant or unsolicited advertisement posts please alert us by clicking the "Report" or the "Contact us" link below. Posts violating Forum Posting Policy will be removed.

shantanu_1412

New Member
100 Acrs SANDAL WOOD PLANTATION
In
3 layer Multicropping farming system.

CULTIVATION EXPENSES-
Total Plants for 1 acr - 890 Plants + 90 Extra = 980 nos

Sandal 300 nos + 30 Plants extra = 330 nos.
wood 300nos + 30 Plants extra= 330 nos
fruits 300 nos + 30 Plants extra= 330 nos.
Total Plants for 100 Acrs -Sandal wood - 33000 nos.
Wood - 33000 nos.
Fruit - 33000 nos .
Space - 7” X 7” Fit.

CULTIVATION EXPENSES
S.no Particulars 1st yr 2nd yr 3rd Yr
1- Planting Material Cost,
Transportation, Land development,
Pit making Both,Showing,
Lab+ComposT, Labour for Management,
Drip Irrig ,Marking for Plantation ,
Compost + Insecticide,Power ,Sup.viser,
Wat..man,Consultancy Charges,Misl. 343.00 162.00 179.00
================================================== ====================
Total Exp Rs. 343.00 162.00 179.00
3.43 Cr 1.62 Cr 1.79 Cr


*REVENEW RETURNS FROM SELLING OF Fruits DETAILS-
FIREST YEAR


Total Sell - Rs. 1.50 Cr

SECOND YEAR

T
Total Sell - Rs. 4.50 Cr.

THIRD YEAR

Total Sell - Rs. 7.20 Cr.

FOURTH YEAR

Total Sell - Rs. 7.20 Cr.
FIFTH YEAR

Total Sell - Rs. 9.75Cr.
/SKA070218/

SIXTH YEAR

Fruits
Total Sell - Rs. 9.75Cr.
MELIA DUBIA

Total Sell - Rs. 24.30 Cr.
SEVENTH YEAR


Total Sell - Rs. 10.50Cr.
EIGHTTH YEAR

Total Sell - Rs. 10.50 Cr.
NINTH YEAR
Total Sell - Rs. 11.00 Cr.
TENTH YEAR .

Total Sell - Rs. 11.00 Cr.
ELEVENTH YEAR

Total Sell - Rs.11.00 Cr.

TWELVETH YEAR
Total Sell - Rs.12.00 Cr.

WOOD

Total Sell - Rs. 26.65 Cr.
THIRTEENTH YEAR
Total Sell - Rs. 13.00 Cr.
FOURTEENTH YEAR
Total Sell - Rs. 13.00 Cr.
FIFTEENTH YEAR
Total Sell - Rs. 13.00 Cr.( From Fruits)
Rs. 2241.00 Cr.( From Sandal wood selling)**
** SANDAL WOODS DETAILS


TOTAL SELL OF SANDAL WOOD = Rs.2241.00Cr. **
Total Sell of SANDAL WOOD - Rs.2241.00 Cr.*

Rs. TWO THOUSAND TWO HUNDRED FOURTY ONE CRORES . ONLY.
-----------------------------------------------------------------------------------------------

TOTAL ABSTRACT FROM FIRST YEAR TO THIRTEENTH YEAR
YEAR EXPENDITURE SELL
1st Year Rs.3.43 Cr. Rs. 1.50 Cr.
2nd Year 1.62 4.50
3rd Year 1.80 7.20
4th Year 2.00 7.20
5th Year 2.20 9.75
6th Year 2.40 9.75 ( Fruits )
24.30 ( Wood )
7th Year 2.60 10.50
8th Year 2.80 10.50
9th Year 3.00 11.00
10th Year 3.20 11.00
11th Year 3.40 11.00
12th Year 3.70 12.00 ( Fruits)
26.65 ( Woods )
13th Year 4.00 13.00
14th Year 4.50 13.00
15th Year 5.00 13.00
2241.00 Cr.
TOTAL - Rs. 44.00 2437.00 Cr.

NET PROFIT = SELL ----- EXPEND.
= 2437.00 ----- 44.00
=Rs. 2393.00 Cr.
Net Profit =Rs. Two thousand three hundred ninety tree CRORES Only.
====================================
SHANTANU K.
MBA( HR)
SK AGRI CONSULTANT
skagriconsultant@gmail.com / shantanu_1412@yahoo.com
09993327344 / 09425261320 / 7000132344.
 
Top